Every business firm prepares final accounts at the end of accounting year; here are the final accounts problem and solution with adjustments.
PROBLEM AND SOLUTION OF FINAL ACCOUNTS |
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 10
The trial balance of Honey Company Ltd as on 31st March 2020 is given below:
Particulars |
Amount |
Particulars |
Amount |
Purchase |
5,05,000 |
Paid up capital: |
|
Opening stock |
40,000 |
5,000 shares of Rs 100 each |
5,00,000 |
Wages paid |
140,000 |
Sales |
8,24,500 |
Returned from debtor |
8,500 |
Returned to creditor |
5,000 |
Salaries |
85,500 |
6% Debentures |
2,00,000 |
Discount |
5,000 |
Sundry creditors |
1,35,000 |
Sundry debtors |
50,000 |
Short term loan |
95,000 |
Equipment |
1,70,000 |
P&L Appropriation account |
70,000 |
Land and Building |
4,50,000 |
Advance commission |
6,500 |
Motorbike |
40,000 |
|
|
Advance Income tax |
9,000 |
|
|
Bank balance |
61,000 |
|
|
Carriage inwards |
15,000 |
|
|
Sundry expenses |
30,000 |
|
|
Interest on debenture |
12,000 |
|
|
Godown rent |
45,000 |
|
|
8% Investment |
1,50,000 |
|
|
Preliminary expenses |
20,000 |
|
|
|
18,36,000 |
|
18,36,000 |
Additional information:
a. Value of closing stock Rs 245,000
b. Appreciate land and building by 5%,
c. Depreciate equipment 20% and motorbike Rs 4,000
d. Provision for bad debts to be maintained at 5%
e. Transfer Rs 40,000 to general reserve and assets replacement fund Rs 48,250.
f. Board of directors proposed 10% dividend on paid up capital.
g. Wages outstanding Rs 5,000
h. Monthly godown rend is Rs 4,500.
i. Advance insurance expired by Rs 6,750.
j. Entire advance commission earned.
Required: (1) Trading and profit and loss account; (2) Profit and loss appropriation account; (3) Balance sheet
[Answer: GP = Rs 361,000; NP = Rs 165,500;
Surplus = Rs 152,000; BS = Rs 11,77,000]
SOLUTION:
Trading Account
Honey Company Ltd
for the year ended 31st March 2020
Particulars |
|
Amount |
Particulars |
|
Amount |
To Opening stock |
|
40,000 |
By Sales |
824,500 |
|
To Purchase |
505,000 |
|
Less: Closing stock |
(8,500) |
816,000 |
Less: Return |
(5,000) |
500,000 |
By Closing stock |
|
245,000 |
To Carriage inward |
|
15,000 |
|
|
|
To Wages paid |
140,000 |
|
|
|
|
Add: Outstanding |
+5,000 |
145,000 |
|
|
|
To Gross profit c/d |
|
361,000 |
|
|
|
|
|
10,61,000 |
|
|
10,61,000 |
Profit and Loss Account
Particulars |
|
Amount |
Particulars |
|
Amount |
To Salaries |
|
85,500 |
By Gross profit b/d |
|
3,61,000 |
To Discount |
|
5,000 |
By Appreciation on land |
|
22,500 |
To Sundry expenses |
|
30,000 |
By Interest on Investment |
Nil |
|
To Interest on debenture |
12,000 |
|
Add: Accrued interest |
+12,000 |
12,000 |
Add: O/s interest |
Nil |
12,000 |
Advance commission earned |
|
6,500 |
To Rent and rates |
45,000 |
|
|
|
|
Add: O/s rent |
+9,000 |
54,000 |
|
|
|
To Depreciate on: |
|
|
|
|
|
Equipment |
34,000 |
|
|
|
|
Motorbike |
+4,000 |
38,000 |
|
|
|
To Bad debts |
Nil |
|
|
|
|
Add: New Bad debts |
+2,500 |
2,500 |
|
|
|
To Prepaid insurance expired |
|
6,750 |
|
|
|
To Net profit c/d |
|
1,68,250 |
|
|
|
|
|
4,02,000 |
|
|
4,02,000 |
Profit and Loss Appropriation (Retained Earnings) Account
For the year ended 31st March 2020
Particulars |
Amount |
Particulars |
Amount |
To General reserve |
40,000 |
By Balance b/d |
70,000 |
To Proposed dividend on equity shares |
50,000 |
By Net profit b/d |
168,250 |
To Assets replacement fund |
48,250 |
|
|
To Surplus |
100,000 |
|
|
|
238,250 |
|
238,250 |
Balance Sheet
Honey Company Ltd
for the year ended 31st March 20XX
Liabilities + capital +profit |
|
Amount |
Assets |
|
Amount |
Authorized capital: |
|
|
Goodwill |
|
Nil |
xxxx Equity shares @ Rs 100 |
|
??. |
Fixed assets: |
|
|
Issued and paid up capital: |
|
|
Land and building |
450,000 |
|
5,000 Equity shares @ Rs 100 |
500,000 |
|
Add: Appreciation |
+22,500 |
4,72,500 |
Less: Calls in arrears |
Nil |
5,00,000 |
Equipment |
170,000 |
|
Reserve, fund and surplus: |
|
|
Less: depreciation |
(34,000) |
136,000 |
General reserve |
|
40,000 |
Motorbike |
40,000 |
|
Assets replacement fund |
|
48,250 |
Less: depreciation |
(4,000) |
36,000 |
Surplus |
|
100,000 |
Investment: |
|
|
Secured and unsecured loan: |
|
|
8% Investment |
150,000 |
|
6% Debentures |
|
2,00,000 |
Add: Accrued interest |
+12,000 |
162,000 |
Current liabilities: |
|
|
Current assets: |
|
|
Creditors |
|
1,35,000 |
Sundry debtors |
50,000 |
|
Short-term loan |
|
95,000 |
Less: Bad debts |
(2,500) |
47,500 |
Advance commission |
6,500 |
|
Bank balance |
|
61,000 |
Less: Earned |
(6,500) |
Nil |
Closing stock |
|
2,45,000 |
Outstanding wages |
|
5,000 |
Loans and advance: |
|
|
Outstanding rent |
|
9,000 |
Advance tax paid |
9,000 |
|
Provisions: |
|
|
Less: Expired |
(6,750) |
2,250 |
Proposed dividend |
|
50,000 |
Miscellaneous expenditure: |
|
|
|
|
|
Preliminary expenses |
|
20,000 |
|
|
11,82,250 |
|
|
11,82,250 |
#####
PROBLEM AND ANSWERS |
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 10A
The trial balance of BSB Company Ltd is given to below on 31st December 2019:
Particulars |
Amount Dr |
Particulars |
Amount Cr |
Salaries |
1,50,000 |
Gross profit |
3,80,000 |
Sundry debtors |
40,000 |
5% Debentures |
1,00,000 |
Prepaid rent |
20,000 |
Advance income |
5,000 |
Plant and machinery |
3,00,000 |
Discount received |
3,000 |
Land |
2,00,000 |
Sundry creditors |
32,000 |
Building |
3,00,000 |
Short term loan |
50,000 |
Furniture |
50,000 |
Provision for doubtful debts |
2,000 |
Tax paid of last year |
20,000 |
General reserve |
10,000 |
Investment in shares |
30,000 |
P&L appropriation account |
2,00,000 |
Cash at bank |
12,000 |
Paid up capital: |
. |
Discount allowed |
7,000 |
10,000 equity shares @ Rs 50 |
5,00,000 |
Carriage on sales |
10,000 |
|
|
General expenses |
5,000 |
|
|
Insurance |
7,000 |
|
|
Selling and distribution |
8,000 |
|
|
Interest on debenture |
2,500 |
|
|
Sundry expenses |
20,500 |
|
|
Preliminary expenses |
5,000 |
|
|
Goodwill |
40,000 |
|
|
Closing stock |
50,000 |
|
|
Bad debts |
5,000 |
|
|
|
12,82,000 |
|
12,82,000 |
Additional information:
a. Depreciate building by 5%, plant and machinery 10% and furniture by 20%.
b. Appreciate land by Rs 50,000.
c. Maintain bad debts Rs 2,000 and provision for bad debts @ 5%.
d. Transfer Rs 45,000 to general reserve.
e. The directors decided to pay dividend at 15% on paid up capital.
f. The authorized capital of the company was Rs 10,000 of Rs 100 each.
g. Outstanding salaries Rs 10,000 but prepaid insurance Rs 1,000.
h. Advance income earned Rs 4,000 during the year.
i. Provision for tax for current year is to be maintained 25%.
Required: (1) Profit and loss account; (2) Profit and loss appropriation account; (3) Balance sheet
[Answer: Net profit (153,600 – 38,400 tax) = Rs 115,200;
Surplus = Rs 175,200; Balance sheet = Rs 10,39,100;
*Tax (439,000 Cr – 285,400 Dr) = 153,600 @ 25% = Rs 38,400
***** #EPOnlineStudy *****
Thank you for investing your time.
Please comment on article.
You can help me by sharing this article at your social media platform.
Jay Google, Jay YouTube, Jay Social Media
जय गूगल, जय युट्युब, जय सोशल मिडिया