Sometimes when company is well-known or earning high profit, shares applicants like to purchase more shares.
In such a condition public applied more than offered shares of the company.
When share applicants applied more than offered share, it is called over subscription.
Normally, the company allots shares in proportion.
But sometimes company uses these three methods.
1. Full rejection of excess applications
2. Pro-rata allotment
3. Mixed methods
Keep in mind
According to the guidelines of SEBI (Securities and Exchange Board of India), a company cannot reject directly any application. However, it can do so where the information is incomplete like there is not proper information on the application and money is insufficient. |
In some countries, the company rejects share applications directly on over subscription. |
Full rejection of excess applications
Under this method, company rejects excess applications.
Company returns excess to the applicants with a letter of regret.
Under this method, company allots excess applications in proportion.
For example the company received 5,000 applications and allotted 1,000 shares.
Now 5,000: 1,000 or 5: 1.
Here the applicant of five shares received one share.
Under this method,
Company rejects some applications (nil)
Some applications allot in full (100%)
Some excess applications are allotted in proportion (pro-rata).
When shareholder(s) cannot pay due amount on due date, it is called calls in arrears.
It may be on allotment, first call or second and final call.
There is never arrear in application.
According to Company Act, the company should send writing notice or letter to shareholders about calls in arrears.
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 22 [pro rata over subscription and calls in arrears]
HCL Company Ltd issued 80,000 equity shares of $/₹/Rs 100 each. The amount payable as under:
On application Rs 25
On allotment Rs 40
On first and final call Rs 35
The company received applications for 100,000 shares. Applicants for 10,000 shares were rejected. Applicants for 50,000 shares were allotted full and remaining shares were allotted on pro-rata basis. The BOD has authority to utilize excess money toward allotment. All the shares were issued. All the amounts were received except a shareholder holding 2,000 shares under pro-rata failed to pay call money.
Required: Journal entries
[Answer: Return amount = Rs 250,000; Excess amount = Rs 250,000;
Amount received on allotment = Rs 27,30,000; Arrear on calls = Rs 70,000]
SOLUTION:
Given and working note:
Shares Issued |
Issued Price |
Installation |
|
Arrears and Advance |
|
Share Applied |
Shares Allotted |
80,000 |
100 |
Application Allotment First and final call |
25 40 35 |
.
− 2,000 |
|
10,000 50,000 40,000 |
Nil 50,000 30,000 |
|
100,000 |
80,000 |
Return money
= Rejected shares × Always application money
= 10,000 shares × Rs 25
= Rs 250,000*
Excess money
= Difference in pro-rata shares × Always application money
= (40,000 – 30,000 shares) × Rs 25
= 10,000 × Rs 25
= Rs 250,000#
Calls in arrears on calls = 2,000 shares x Rs 35 = Rs 70,000A
Journal Entries
In the book of HCL Company Ltd
Date |
Particulars |
|
LF |
Amount |
Amount |
Received |
Amount received on application |
|
|
|
|
|
Bank account To Equity share application account (Being- amount received on 100,000 shares @ Rs 25) |
Dr
|
|
25,00,000
|
25,00,000
|
Transfer |
Amount transfer of application |
|
|
|
|
|
Equity share application account To Equity share capital account To Bank account (return) To Equity shares allotment account (excess) (Being- amount transfer of application to capital, Excess amount returned and adjusted) |
Dr
|
|
25,00,000
|
20,00,000 2,50,000* 2,50,000#
|
Due |
Amount due/receivable on allotment |
|
|
|
|
|
Equity share allotment account To Equity share capital account (Being- amount due/receivable on allotment) |
Dr
|
|
32,00,000
|
32,00,000
|
Received |
Amount received on allotment |
|
|
|
|
|
Bank account To Equity share allotment account (Being- amount received on 80,000 shares @ Rs 40 And excess adjusted 32,00,000 – 250,000# = 29,50,000) |
Dr
|
|
29,50,000
|
29,50,000
|
Due |
Amount due/receivable on first and final call |
|
|
|
|
|
Equity share first and final call account To Equity share capital account (Being- amount due/receivable on calls) |
Dr
|
|
28,00,000
|
28,00,000
|
Received |
Amount received on first and final call |
|
|
|
|
|
Bank account Calls in arrears account To Equity share first and final call account (Being- amount received on 80,000 – 2,000 = 78,000 shares @ Rs 35 and arrears adjusted) |
Dr Dr
|
|
27,30,000 70,000A |
28,00,000 |
###########
Click on link for YouTube videos
ACCOUNTING EQUATION http://tiny.cc/c89jkz
BASIC JOURNAL ENTRIES IN NEPALI http://tiny.cc/uaakkz
BASIC JOURNAL ENTRIES http://tiny.cc/8aakkz
JOURNAL ENTRY AND LEDGER http://tiny.cc/caakkz
LEDGER http://tiny.cc/haakkz
SUBSIDIARY BOOK http://tiny.cc/399jkz
CASH BOOK http://tiny.cc/889jkz
TRIAL BALANCE & ADJUSTED TRIAL BALANCE http://tiny.cc/c59jkz
BANK RECONCILIATION STATEMENT (BRS) http://tiny.cc/q59jkz
DEPRECIATION http://tiny.cc/ugakkz
FINAL ACCOUNT: CLASS 11 http://tiny.cc/y89jkz
ADJUSTMENT IN FINAL ACCOUNT http://tiny.cc/keakkz
CAPITAL AND REVENUE http://tiny.cc/peakkz
SINGLE ENTRY SYSTEM http://tiny.cc/n19jkz
NON-PROFIT ORGANIZATION (NON-TRADING CONCERN http://tiny.cc/j09jkz
GOVERNMENT ACCOUNTING http://tiny.cc/hcakkz
GOSWARA VOUCHER (JOURNAL VOUCHER) http://tiny.cc/hcakkz
###########
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 23 [pro rata over subscription and calls in arrears]
NT Company Ltd has authorized capital $/₹/Rs 50,00,000 divided into shares of Rs 100 each. The Company issued 30,000 equity shares at par. The amount payable as under:
On application Rs 20
On allotment Rs 50
On first and final call Rs 30
The Company received applications for 60,000 shares. The BOD decided to allotment in following basis:
Applications for 15,000 shares Pro-rata
Applications for 20,000 shares full
Applications for 25,000 shares Nil
Excess money can be utilizes toward allotment. The entire amount was duly received except a shareholder who held 1,000 shares under pro-rata basis failed to pay allotment and calls.
Required: Journal entries
[Answer: Arrears on allotment = Rs 40,000; Allotment bank = Rs 13,60,000;
Arrears on final call = Rs 30,000]
SOLUTION:
Given and working note:
Shares Issued |
Issued Price |
Installation |
Arrears and Advance |
|
Share Applied |
Shares Allotted |
|
30,000 |
100 |
Application Allotment First & final call |
20 50 30 |
. −1,000 −1,000 |
|
15,000 20,000 25,000 |
10,000 20,000 Nil |
|
60,000 |
30,000 |
|||||
Return or refunded money
= Rejected or Nil shares × Always application amount
= 25,000 shares × Rs 20
= Rs 500,000#
Excess money
= Difference in pro-rata shares × Always application money
= (15,000 – 10,000 shares) × Rs 20
= 5,000 × Rs 20
= Rs 100,000*
When there is a call in arrears on allotment, this formula can be applied:
Amount need on allotment (30,000 shares @ Rs 50) Less: Excess amount of pro-rata |
|
15,00,000 (100,000*) |
Arrears seem on allotment (1,000 Shears @ Rs 50) Less: Paid = (Rs 100,000* × 1,000) ÷ 10,000 |
50,000 (10,000) |
14,00,000
(40,000) |
Received amount on allotment (bank) |
13,60,000 |
Where: Paid = (Excess amount × Arrears shares) ÷ Pro-rata allotted shares
Journal Entries
In the book of NT Company Ltd
Date |
Particulars |
|
LF |
Amount |
Amount |
Received |
Amount received on application |
|
|
|
|
|
Bank account To Equity share application account (Being- amount received on 60,000 shares @ Rs 20) |
Dr
|
|
12,00,000
|
12,00,000
|
Transfer |
Amount transfer of application |
|
|
|
|
|
Equity share application account To Equity share capital account To Bank account (return) To Equity shares allotment account (excess) (Being- amount transfer of application to capital, Excess amount returned and adjusted) |
Dr
|
|
12,00,000
|
6,00,000 5,00,000* 1,00,000#
|
Due |
Amount due/receivable on allotment |
|
|
|
|
|
Equity share allotment account To Equity share capital account (Being- amount due/receivable on allotment) |
Dr
|
|
15,00,000
|
15,00,000
|
Received |
Amount received on allotment |
|
|
|
|
|
Bank account Calls in arrears account To Equity share allotment account (Being- amount received from working note) |
Dr Dr
|
|
13,60,000 40,000
|
14,00,000
|
Due |
Amount due/receivable on first and final call |
|
|
|
|
|
Equity share first and final call account To Equity share capital account (Being- amount due/receivable on calls) |
Dr
|
|
9,00,000
|
9,00,000
|
Received |
Amount received on first and final call |
|
|
|
|
|
Bank account Calls in arrears account To Equity share first and final call account (Being- amount received on 30,000 – 1,000 = 29,000 shares @ Rs 30 and arrears adjusted) |
Dr Dr
|
|
870,000 30,000 |
9,00,000 |
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 24 [pro rata over subscription and calls in arrears]
RK Company Ltd issued 70,000 equity shares of $/₹/Rs 100 each at 10% discount. The amount payable as under:
On application Rs 20; on allotment Rs 30; on first Rs 25; on final call Rs 15
The company received applications for 100,000 shares. The BOD decided to allotment in following basis:
Applications for 50,000 shares Pro-rata
Applications for 40,000 shares full
Applications for 10,000 shares Nil
Excess money can be utilizes toward allotment. All the shares were issued and due amount were received except a shareholder who held 1,000 shares under pro-rata basis failed to pay allotment and calls.
Required: Journal entries
[Answer: Arrears on allotment = Rs 16,667; Allotment bank = Rs 16,83,333;
Arrears on final call = Rs 25,000; arrears on final call = 15,000]
SOLUTION:
Shares Issued |
Issued Price |
Installation |
Arrears and Advance |
|
Share Applied |
Shares Allotted |
|
70,000 |
100–10D |
Application Allotment First call Final call |
20 30 (40C–10D) 25 15 |
. −1,000 −1,000 −1,000 |
|
50,000 40,000 10,000 |
30,000A 40,000 Nil |
|
100,000 |
70,000 |
|||||
Return or refunded money
= Rejected or Nil shares × Always application amount
= 10,000 shares × Rs 20
= Rs 200,000#
Excess money
= Difference in pro-rata shares × Always application money
= (50,000 – 30,000 shares) × Rs 20
= 20,000 × Rs 20
= Rs 400,000*
When there is a call in arrears on allotment, this formula can be applied:
Amount need on allotment (70,000 shares @ Rs 30) Less: Excess amount of pro-rata |
|
21,00,000 (400,000*) |
Arrears seem on allotment (1,000 Shears @ Rs 30) Less: Paid = (Rs 400,000* × 1,000 shares) ÷ 30,000A |
30,000 (13,333) |
17,00,000
(16,667) |
Received amount on allotment (bank) |
16,83,333 |
Where: Paid = (Excess amount × Arrears shares) ÷ Pro-rata allotted shares
Calls in arrears on first call = 1,000 shares × Rs 25 final call money = Rs 25,000
Calls in arrears on final call = 1,000 shares × Rs 15 final call money = Rs 15,000
Alternatively,
Excess amount per share = Excess amount ÷ Pro-rata allotted = Rs 400,000 ÷ 30,000 shares = Rs 13.333
Calls in arrears per share = Allotment amount ‒ Excess amount per share = Rs 30 ‒ Rs 13.33 = Rs 16.667
Calls in arrears on allotment = 1,000 shares × Rs 16.667 = Rs 16,667
Journal Entries
In the book of RK Company Ltd
Date |
Particulars |
|
LF |
Amount |
Amount |
Received |
Amount received on application |
|
|
|
|
|
Bank account To Equity share application account (Being- amount received on 100,000 shares @ Rs 30) |
Dr
|
|
20,00,000
|
20,00,000
|
Transfer |
Amount transfer of application |
|
|
|
|
|
Equity share application account To Equity share capital account To Bank account (return) To Equity shares allotment account (excess) (Being- amount transfer of application to capital, Excess amount returned and adjusted) |
Dr
|
|
20,00,000
|
14,00,000 2,00,000* 4,00,000#
|
Due |
Amount due/receivable on allotment |
|
|
|
|
|
Equity share allotment account Discount on issue of shares account To Equity share capital account (Being- amount due on allotment and discount adjusted) |
Dr Dr
|
|
21,00,000 7,00,000
|
28,00,000 |
Received |
Amount received on allotment |
|
|
|
|
|
Bank account Calls in arrears account To Equity share allotment account (Being- amount received from working note) |
Dr Dr |
|
16,83,333 16,667
|
17,00,000
|
Due
|
Amount due/receivable on first call Equity share first call account To Equity share capital account (Being- amount due/receivable on first call) |
Dr
|
|
17,50,000
|
17,50,000
|
Received |
Amount received on first call |
|
|
|
|
|
Bank account (b/f) Calls in arrears account To Equity share first call account (Being- amount received on 70,000 – 1,000 = 69,000 shares @ Rs 25 after arrears adjusted) |
Dr Dr |
|
17,25,000 25,000
|
17,50,000 |
Due |
Amount due/receivable on final call |
|
|
|
|
|
Equity share final call account To Equity share capital account (Being- amount due/receivable on final call) |
Dr
|
|
10,50,000
|
10,50,000
|
Received |
Amount received on final call |
|
|
|
|
|
Bank account (b/f) Calls in arrears account To Equity share final call account (Being- amount received on 70,000 – 1,000 = 69,000 shares @ Rs 15 after arrears adjusted) |
Dr Dr |
|
10,35,000 15,000
|
10,50,000 |
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 25 [pro rata over subscription and calls in arrears]
RK Company Ltd issued 70,000 equity shares of $/₹/Rs 100 each at 10% premium. The amount payable as under:
On application Rs 20
On allotment Rs 40
On first Rs 25
On final call Rs 15
The company received applications for 100,000 shares. The BOD decided to allotment in following basis:
Applications for 50,000 shares Pro-rata
Applications for 40,000 shares full
Applications for 10,000 shares Nil
Excess money can be utilizes toward allotment. All the shares were issued and due amount were received except a shareholder who held 1,000 shares under pro-rata basis failed to pay allotment and calls.
Required: Journal entries
[Answer: Arrears on allotment = Rs 16,667; Allotment bank = Rs 16,83,333;
Arrears on final call = Rs 25,000; arrears on final call = 15,000]
SOLUTION:
Shares Issued |
Issued Price |
Installation |
Arrears and Advance |
|
Share Applied |
Shares Allotted |
|
70,000 |
100+10P |
Application Allotment First call Final call |
20 40 (30C+10P) 25 15 |
. −1,000 −1,000 −1,000 |
|
50,000 40,000 10,000 |
30,000A 40,000 Nil |
|
100,000 |
70,000 |
|||||
Return or refunded money
= Rejected or Nil shares × Always application amount
= 10,000 shares × Rs 20
= Rs 200,000#
Excess money
= Difference in pro-rata shares × Always application money
= (50,000 – 30,000 shares) × Rs 20
= 20,000 × Rs 20
= Rs 400,000*
When there is a call in arrears on allotment, this formula can be applied:
Amount need on allotment (70,000 shares @ Rs 30) Less: Excess amount of pro-rata |
|
28,00,000 (400,000*) |
Arrears seem on allotment (1,000 Shears @ Rs 40) Less: Paid = (Rs 400,000* × 1,000 shares) ÷ 30,000A |
40,000 (13,333) |
24,00,000
(26,667) |
Received amount on allotment (bank) |
23,73,333 |
Where: Paid = (Excess amount × Arrears shares) ÷ Pro-rata allotted shares
Calls in arrears on first call = 1,000 shares × Rs 25 final call money = Rs 25,000
Calls in arrears on final call = 1,000 shares × Rs 15 final call money = Rs 15,000
Alternatively,
Excess amount per share = Excess amount ÷ Pro-rata allotted = Rs 400,000 ÷ 30,000 shares = Rs 13.333
Calls in arrears per share = Allotment amount ‒ Excess amount per share = Rs 40 ‒ Rs 13.33 = Rs 26.667
Calls in arrears on allotment = 1,000 shares × Rs 26.667 = Rs 26,667
Journal Entries
In the book of RK Company Ltd
Date |
Particulars |
|
LF |
Amount |
Amount |
Received |
Amount received on application |
|
|
|
|
|
Bank account To Equity share application account (Being- amount received on 100,000 shares @ Rs 30) |
Dr
|
|
20,00,000
|
20,00,000
|
Transfer |
Amount transfer of application |
|
|
|
|
|
Equity share application account To Equity share capital account To Bank account (return) To Equity shares allotment account (excess) (Being- amount transfer of application to capital, Excess amount returned and adjusted) |
Dr
|
|
20,00,000
|
14,00,000 2,00,000* 4,00,000#
|
Due |
Amount due/receivable on allotment |
|
|
|
|
|
Equity share allotment account To Equity share capital account To Share premium (security premium) account (Being- amount due on allotment and discount adjusted) |
Dr
|
|
28,00,000
|
21,00,000 7,00,000 |
Received |
Amount received on allotment |
|
|
|
|
|
Bank account Calls in arrears account To Equity share allotment account (Being- amount received from working note) |
Dr Dr |
|
23,73,333 26,667
|
24,00,000
|
Due |
Amount due/receivable on first call |
|
|
|
|
|
Equity share first call account To Equity share capital account (Being- amount due/receivable on first call) |
Dr
|
|
17,50,000
|
17,50,000
|
Received |
Amount received on first call |
|
|
|
|
|
Bank account (b/f) Calls in arrears account To Equity share first call account (Being- amount received on 70,000 – 1,000 = 69,000 shares @ Rs 25 after arrears adjusted) |
Dr Dr |
|
17,25,000 25,000
|
17,50,000 |
Due |
Amount due/receivable on final call |
|
|
|
|
|
Equity share first call account To Equity share capital account (Being- amount due/receivable on first call) |
Dr
|
|
10,50,000
|
10,50,000
|
Received |
Amount received on final call |
|
|
|
|
|
Bank account (b/f) Calls in arrears account To Equity share final call account (Being- amount received on 70,000 – 1,000 = 69,000 shares @ Rs 15 after arrears adjusted) |
Dr Dr |
|
10,35,000 15,000
|
10,50,000 |
#####
Click on link for YouTube videos
SHARE (ACCOUNTING FOR SHARE) http://tiny.cc/889jkz
SHARE IN Nepali http://tiny.cc/k99jkz
DEBENTURES http://tiny.cc/yeakkz
FINAL ACCOUNT: CLASS 12 http://tiny.cc/e89jkz
FINAL ACCOUNT IN NEPALI http://tiny.cc/w89jkz
WORK SHEET http://tiny.cc/579jkz
RATIO ANALYSIS (ACCOUNTING RATIO) http://tiny.cc/4fakkz
FUND FLOW STATEMENT http://tiny.cc/wiakkz
CASH FLOW STATEMENT http://tiny.cc/8gakkz
THEORY ACCOUNTING XII http://tiny.cc/nfakkz
THEORY: COST ACCOUNTING http://tiny.cc/tfakkz
COST ACCOUNTING http://tiny.cc/p29jkz
LIFO−FIFO http://tiny.cc/dgakkz
COST SHEET, UNIT COSTING http://tiny.cc/w49jkz
COST RECONCILIATION STATEMENT http://tiny.cc/829jkz
#####
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 26 [pro rata over subscription and calls in arrears]
RK Company Ltd issued 70,000 equity shares of $/₹/Rs 100 each at 10% premium. The amount payable as under:
On application Rs 20; on allotment Rs 40; on first Rs 25; on final call Rs 15
The company received applications for 100,000 shares. The BOD decided to allotment in following basis:
Applications for 50,000 shares Pro-rata
Applications for 40,000 shares full
Applications for 10,000 shares Nil
Excess money can be utilizes toward allotment. All the shares were issued and due amount were received except a shareholder who held 1,000 shares under pro-rata basis failed to pay allotment and calls. Another shareholder who held 500 shares failed to pay first call.
Required: Journal entries
[Answer: Arrears on allotment = Rs 16,667; Allotment bank = Rs 16,83,333;
Arrears on final call = Rs 37,500; arrears on final call = 22,500]
SOLUTION:
Shares Issued |
Issued Price |
Installation |
Arrears and Advance |
|
Share Applied |
Shares Allotted |
|
70,000 |
100+10P |
Application Allotment First call Final call |
20 40 (30C+10P) 25 15 |
. −1,000 −1,000−500 −1,000−500 |
|
50,000 40,000 10,000 |
30,000A 40,000 Nil |
|
100,000 |
70,000 |
|||||
Return or refunded money
= Rejected or Nil shares × Always application amount
= 10,000 shares × Rs 20
= Rs 200,000#
Excess money
= Difference in pro-rata shares x Always application money
= (50,000 – 30,000 shares) × Rs 20
= 20,000 × Rs 20
= Rs 400,000*
When there is a call in arrears on allotment, this formula can be applied:
Amount need on allotment (70,000 shares @ Rs 30) Less: Excess amount of pro-rata |
|
28,00,000 (400,000*) |
Arrears seem on allotment (1,000 Shears @ Rs 40) Less: Paid = (Rs 400,000* × 1,000) ÷ 30,000A |
40,000 (13,333) |
24,00,000
(26,667) |
Received amount on allotment (bank) |
23,73,333 |
Where: Paid = (Excess amount × Arrears shares) ÷ Pro-rata allotted shares
Calls in arrears on first call = (1,000+500) shares × Rs 25 final call money = Rs 37,500
Calls in arrears on final call = (1,000+500) shares × Rs 15 final call money = Rs 22,500
Alternatively,
Excess amount per share = Excess amount ÷ Pro-rata allotted = Rs 400,000 ÷ 30,000 shares = Rs 13.333
Calls in arrears per share = Allotment amount ‒ Excess amount per share = Rs 40 ‒ Rs 13.33 = Rs 26.667
Calls in arrears on allotment = 1,000 shares × Rs 26.667 = Rs 26,667
Journal Entries
In the book of RK Company Ltd
Date |
Particulars |
|
LF |
Amount |
Amount |
Received |
Amount received on application |
|
|
|
|
|
Bank account To Equity share application account (Being- amount received on 100,000 shares @ Rs 30) |
Dr
|
|
20,00,000
|
20,00,000
|
Transfer |
Amount transfer of application |
|
|
|
|
|
Equity share application account To Equity share capital account To Bank account (return) To Equity shares allotment account (excess) (Being- amount transfer of application to capital, Excess amount returned and adjusted) |
Dr
|
|
20,00,000
|
14,00,000 2,00,000* 4,00,000#
|
Due |
Amount due/receivable on allotment |
|
|
|
|
|
Equity share allotment account To Equity share capital account To Share premium (security premium) account (Being- amount due on allotment and discount adjusted) |
Dr
|
|
28,00,000
|
21,00,000 7,00,000 |
Received |
Amount received on allotment |
|
|
|
|
|
Bank account Calls in arrears account To Equity share allotment account (Being- amount received from working note) |
Dr Dr |
|
23,73,333 26,667
|
24,00,000
|
Due |
Amount due/receivable on first call |
|
|
|
|
|
Equity share first call account To Equity share capital account (Being- amount due/receivable on first call) |
Dr
|
|
17,50,000
|
17,50,000
|
Received |
Amount received on first call |
|
|
|
|
|
Bank account (b/f) Calls in arrears account To Equity share first call account (Being- amount received on 70,000 – 1,500 = 68,500 shares @ Rs 25 after arrears adjusted) |
Dr Dr |
|
17,12,500 37,500
|
17,50,000 |
Due |
Amount due/receivable on final call |
|
|
|
|
|
Equity share first call account To Equity share capital account (Being- amount due/receivable on first call) |
Dr
|
|
10,50,000
|
10,50,000
|
Received |
Amount received on final call |
|
|
|
|
|
Bank account (b/f) Calls in arrears account To Equity share first call account (Being- amount received on 70,000 – 1,500 = 68,500 shares @ Rs 15 after arrears adjusted) |
Dr Dr |
|
10,27,500 22,500
|
10,50,000 |
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
PROBLEM: 27 [pro rata over subscription and calls in arrears]
RK Company Ltd issued 70,000 equity shares of $/₹/Rs 100 each at 10% premium. The amount payable as under:
On application Rs 30; on allotment Rs 35; on first Rs 25; on final call Rs 20 not yet called
The company received applications for 100,000 shares. The BOD decided to allotment in following basis:
Applications for 50,000 shares Pro-rata
Applications for 40,000 shares full
Applications for 10,000 shares Nil
Excess money can be utilizes toward allotment. All the shares were issued and due amount were received except a shareholder who held 1,000 shares under pro-rata basis failed to pay allotment and calls. Another shareholder who held 500 shares failed to pay first call.
Required: Journal entries
[Answer: Arrears on allotment = Rs 15,000; Allotment bank = Rs 18,35,000;
Arrears on final call = Rs 37,500]
SOLUTION:
Shares Issued |
Issued Price |
Installation |
|
Arrears and Advance |
|
Share Applied |
Shares Allotted |
70,000 |
100 + 10P |
Application Allotment First call Final call not called |
30 35 (25C+10P) 25 20 |
. −1,000 −1,000−500 |
|
50,000 40,000 10,000 |
30,000A 40,000 Nil |
|
100,000 |
70,000 |
Return or refunded money
= Rejected or Nil shares × Always application amount
= 10,000 shares × Rs 30
= Rs 300,000#
Excess money
= Difference in pro-rata shares × Always application money
= (50,000 – 30,000 shares) × Rs 30
= 20,000 × Rs 30
= Rs 600,000*
When there is a call in arrears on allotment, this formula can be applied:
Amount need on allotment (70,000 shares @ Rs 35) Less: Excess amount of pro-rata |
|
24,50,000 (600,000*) |
Arrears seem on allotment (1,000 Shears @ Rs 35) Less: Paid = (Rs 600,000* × 1,000 shares) ÷ 30,000A |
35,000 (20,000) |
18,50,000
(15,000) |
Received amount on allotment (bank) |
18,35,000 |
Where: Paid = (Excess amount × Arrears shares) ÷ Pro-rata allotted shares
Calls in arrears on first call = (1,000+500) shares × Rs 25 final call money = Rs 37,500
Alternatively,
Excess amount per share = Excess amount ÷ Pro-rata allotted = Rs 600,000 ÷ 30,000 shares = Rs 20
Calls in arrears per share = Allotment amount ‒ Excess amount per share = Rs 35 ‒ Rs 20 = Rs 15
Calls in arrears on allotment = 1,000 shares × Rs 15 = Rs 15,000
Journal Entries
In the book of RK Company Ltd
Date |
Particulars |
|
LF |
Amount |
Amount |
Received |
Amount received on application |
|
|
|
|
|
Bank account To Equity share application account (Being- amount received on 100,000 shares @ Rs 30) |
Dr
|
|
30,00,000
|
30,00,000
|
Transfer |
Amount transfer of application |
|
|
|
|
|
Equity share application account To Equity share capital account To Bank account (return) To Equity shares allotment account (excess) (Being- amount transfer of application to capital, Excess amount returned and adjusted) |
Dr
|
|
30,00,000
|
21,00,000 3,00,000* 6,00,000#
|
Due |
Amount due/receivable on allotment |
|
|
|
|
|
Equity share allotment account To Equity share capital account To Share premium (security premium) (Being- amount due on allotment and premium adjusted) |
Dr
|
|
24,50,000
|
17,50,000 7,00,000
|
Received |
Amount received on allotment |
|
|
|
|
|
Bank account Calls in arrears account To Equity share allotment account (Being- amount received from working note) |
Dr Dr
|
|
18,35,000 15,000
|
18,50,000
|
Due |
Amount due/receivable on first call |
|
|
|
|
|
Equity share first call account To Equity share capital account (Being- amount due/receivable on first call) |
Dr
|
|
17,50,000
|
17,50,000
|
Received |
Amount received on first call |
|
|
|
|
|
Bank account (b/f) Calls in arrears account To Equity share first call account (Being- amount received on 70,000 – 1,000 − 500 = 68,500 shares @ Rs 25, after arrears adjusted) |
Dr Dr
|
|
17,12,500 37,500
|
17,50,000 |
Note: second and final call has not yet called. Therefore, no entry.
***********
PROBLEMS AND ANSWERS |
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
Basic Problem: 22 [pro rata over subscription and calls in arrears]
HCL Company Ltd issued 80,000 equity shares of Rs 100 each. The amount payable as under:
On application Rs 25
On allotment Rs 40
On first and final call Rs 35
The company received applications for 100,000 shares. Applicants for 10,000 shares were rejected. Applicants for 50,000 shares were allotted full and remaining shares were allotted on pro-rata basis. The BOD has authority to utilize excess money toward allotment. All the shares were issued. All the amounts were received except a shareholder holding 1,000 shares under pro-rata failed to pay call money.
Required: Journal entries
[Answer: Return amount = Rs 250,000; Excess amount = Rs 250,000;
Amount received on allotment = Rs 29,50,000; Arrears on calls = Rs 35,000]
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
Basic Problem: 23 [pro rata over subscription and calls in arrears]
Utsav Company Ltd issued 50,000 equity shares of Rs 100 each. The amount payable as under:
On application Rs 30
On allotment Rs 45
On first and final call Rs 25
The company received applications for 90,000 shares. Applicants for 10,000 shares were rejected. Applicants for 30,000 shares were allotted full and remaining shares were allotted on pro-rata basis. The BOD has authority to utilize excess money toward allotment. The entire shares were issued. All the amounts were received. A shareholder holding 1,000 shares under pro-rata basis paid entire amount with allotment.
Required: Journal entries
[Answer: Return amount = Rs 300,000; Excess amount = Rs 900,000;
Amount received on allotment = Rs 13,50,000; Advance for calls = Rs 25,000
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
Basic Problem: 24 [pro rata over subscription and calls in arrears]
Nepal Tea Company Ltd has authorized capital $/₹/Rs 50,00,000 divided into shares of Rs 100 each. The Company issued 30,000 equity shares at par. The amount payable as under:
Rs 20 on application; Rs 50 on allotment; Rs 30 on first and final call
The Company received applications for 60,000 shares. The BOD decided to allotment in following basis:
Applications for 15,000 shares Pro-rata
Applications for 20,000 shares full
Applications for 25,000 shares Nil
Excess money can be utilizes toward allotment. The entire amount was duly received except a shareholder who held 800 shares under pro-rata basis failed to pay allotment and calls.
Required: Journal entries
[Answer: Arrears on allotment = Rs 32,000; Allotment bank = Rs 13,68,000;
Arrears on final call = Rs 24,000;
Here, Amount = Rs = $ = £ = € = ₹ = Af = ৳ = Nu = Rf = රු =
Basic Problem: 25 [pro rata over subscription and calls in arrears]
BK Company Ltd issued 70,000 equity shares of $/₹/Rs 100 each at 10% premium. The amount payable as under:
Rs 30 on application; Rs 50 on allotment (including premium); Rs 30 on first and final call
The Company received applications for 100,000 shares. The BOD decided to allotment in following basis:
Applications for 50,000 shares Pro-rata
Applications for 40,000 shares full
Applications for 10,000 shares Nil
Excess money can be utilizes toward allotment. All the shares were issued and due amount were received except a shareholder who held 1,000 shares under pro-rata basis failed to pay allotment and calls. Another shareholder who held 500 shares failed to pay final call.
Required: Journal entries
[Answer: Arrears on allotment = Rs 30,000; Allotment bank = Rs 28,70,000;
Arrear on final call = Rs 45,000;
***********
Thank you for investing your time.
Please comment on article.
You can help me by sharing this article at your social media platform.
Jay Google, Jay YouTube, Jay Social Media
जय गूगल, जय युट्युब, जय सोशल मीडिया
*******